| IFRS 2011 Rm |
IFRS 2010 Rm |
IFRS 2009 Rm |
IFRS 2008 Rm |
IFRS 2007 Rm |
IFRS 2006 Rm |
IFRS 2005 Rm |
SA GAAP 2004 Rm |
SA GAAP 2003 Rm |
SA GAAP 2002 Rm |
|||
| Condensed cash flow statements | ||||||||||||
| EBITDA | 1 513,2 | 1 375,5 | 1 306,6 | 1 681,4 | 1 436,5 | 1 393,1 | 997,3 | 830,5 | 764,1 | 582,7 | ||
| Changes in working capital | 47,7 | 318,3 | 757,4 | (327,7) | (739,7) | (628,4) | (601,0) | 804,5 | (59,3) | (366,0) | ||
| Cash generated from operations | 1 560,9 | 1 693,8 | 2 064,0 | 1 353,7 | 696,8 | 764,7 | 396,3 | 1 635,0 | 704,8 | 216,7 | ||
| Net interest and dividends received | 40,9 | 59,2 | 38,4 | 126,5 | 157,3 | 63,7 | 89,2 | 46,5 | (6,6) | 121,9 | ||
| Taxation paid | (438,8) | (407,9) | (477,5) | (410,8) | (568,6) | (347,4) | (364,9) | (313,5) | (178,7) | (209,0) | ||
| Dividends paid | (498,5) | (456,8) | (550,3) | (569,0) | (879,3) | (464,2) | (308,3) | (268,1) | (258,4) | (201,0) | ||
| Share buy back | (1 127,9) | (125,7) | – | – | – | – | – | (476,6) | – | – | ||
| Other (net) | (1,6) | 26,3 | 42,6 | 17,9 | 23,7 | (4,3) | 29,3 | (5,8) | (2,8) | 12,5 | ||
| Net cash flows from operating activities | (465,0) | 788,9 | 1 117,2 | 518,3 | (570,1) | 12,5 | (158,4) | 617,5 | 258,3 | (58,9) | ||
| Net cash flows from investing activities | 484,7 | (313,3) | (130,8) | (921,3) | 1 008,6 | (185,7) | (48,5) | (250,1) | (102,8) | (466,3) | ||
| Net cash flows from financing activities | (641,0) | 21,9 | 2,5 | (380,3) | 274,5 | 27,0 | 156,1 | 18,7 | (17,5) | 2,2 | ||
| Net cash (utilised)/generated | (621,3) | 497,5 | 988,9 | (783,3) | 713,0 | (146,2) | (50,8) | 386,1 | 138,0 | (523,0) |
| 1 | All intergroup transactions between Reunert and Quince are now fully eliminated and disclosures related to Quince have been condensed into the appropriate lines on the balance sheet. Comparative information in all financial years has been restated accordingly. |
| 2 | In December 2003, R1 255,5 million was received on the sale of the Quince debtors book. |
| 3 | In years prior to 2008 inventory items were shown net of advance payments received from customers. These advance payments are now disclosed in current liabilities. |