| R million |
Notes
|
2000 |
1999
(Pro forma) |
% change |
1999 |
|
| Revenue |
|
3 184,1 |
2 648,6 |
20 |
4 565,5 |
| continuing
operations |
|
3 184,1 |
2
648,6 |
|
2
648,6 |
| operations sold
and discontinued |
|
|
|
|
1
916,9 |
|
| Operating profit |
1 |
244,6
|
188,6 |
30 |
296,6 |
| continuing
operations |
|
244,6 |
188,6
|
|
188,6
|
| operations sold and
discontinued |
|
|
|
|
108,0
|
| Net interest and dividend
income |
|
58,8
|
12,4 |
|
95,7 |
| normal |
|
58,8 |
12,4
|
|
12,4 |
| on cash held
for special dividend |
6 |
|
|
|
83,3 |
|
| Profit before abnormal
items |
|
303,4
|
201,0 |
51 |
392,3 |
| Abnormal items |
2 |
77,4
|
|
|
88,6 |
|
| Profit before taxation |
|
380,8
|
201,0 |
|
480,9 |
| Taxation |
|
102,3
|
66,4 |
|
147,6 |
|
| Profit after taxation |
|
278,5
|
134,6 |
|
333,3 |
| Share of associate
companies' profits |
|
93,0
|
79,5 |
17 |
79,5 |
|
| Profit after tax
including associate companies |
|
371,5
|
214,1 |
|
412,8 |
| Earnings attributable to
outside shareholders |
|
|
|
|
|
| in subsidiaries |
|
4,3
|
1,5 |
|
53,6 |
|
| Earnings attributable to
ordinary shareholders |
|
|
|
|
|
| in Reunert Limited |
|
367,2
|
212,6 |
|
359,2 |
| continuing
operations |
|
286,2 |
212,6
|
35 |
224,9
|
| operations sold
and discontinued |
|
|
|
|
46,4
|
| abnormal items |
2 |
81,0
|
|
|
87,9
|
|
| Earnings per share
(cents) |
4 |
180,3
|
|
|
179,2 |
| Headline earnings (Rm) |
5 |
286,5
|
215,9 |
|
274,2 |
| Headline earnings per
share (cents) |
|
140,7
|
|
|
136,8 |
| Pro forma headline
earnings per share (cents) |
6 |
140,7
|
107,7 |
31 |
107,7 |
| Dividend per ordinary
share (cents) Normal |
|
76,0
|
58,0 |
31 |
58,0 |
|
Special |
|
|
|
|
250,0 |
| Taxation rate excluding
abnormal items (%) |
|
33,7
|
33,0 |
|
37,6 |
| Operating profit for
continuing operations as |
|
|
|
|
|
| a % of turnover |
|
7,7
|
7,1 |
|
7,1 |
|
| Note 1 |
|
|
|
|
|
| Operating profit |
|
|
|
|
|
Operating profit
is stated after charging:
|
|
|
|
|
|
| Cost of sales |
|
2
336,1 |
|
|
3 578,5 |
| Other income |
|
(25,0)
|
|
|
(60,8) |
| Other expenses |
|
591,9
|
|
|
681,1 |
| Depreciation |
|
36,5
|
|
|
70,1 |
|
|
|
|
|
|
|
| Abnormal
items |
|
|
|
|
|
| Capital profit on
disposal of businesses |
|
89,0
|
|
|
87,6 |
| Other |
|
(11,6)
|
|
|
1,0 |
|
| Gross abnormal items |
|
77,4
|
|
|
88,6 |
| Taxation |
|
|
|
|
(0,2) |
| Minorities |
|
3,6
|
|
|
(0,5) |
|
| Net abnormal items |
|
81,0
|
|
|
87,9 |
|
|
|
|
|
|
|
Accounting
policy changes
|
|
|
|
|
|
| The accounting policies
relating to deferred tax and foreign exchange differ compared to those used in the 1999
annual financial statements. The new generally accepted accounting practice statements
relating to tax and foreign exchange have now been adopted and the comparative figures for
1999 have been restated to reflect the new bases of accounting. |
|
|
|
|
|
|
|
|
|
|
|
Had the new
policies been used in 1998 the cumulative effect to 30 September 1998 would have been to
increase/(decrease):
|
|
|
|
|
|
|
|
|
|
|
|
| Operating profit |
|
|
|
|
(2,4) |
| Deferred tax charge |
|
|
|
|
(87,3) |
Earnings
attributable to outside shareholders
|
|
|
|
|
|
| in subsidiaries |
|
|
|
|
23,7 |
|
| Prior year
adjustment increase in opening retained income at 1 October 1998 |
|
|
|
|
61,2
|
|
|
|
|
|
|
| The effect of the change
in policies has been to increase/(decrease) the following foryear the ended 30 September
1999: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
profit on disposal of businesses
|
|
|
|
|
(7,3) |
|
|
|
|
|
|
|
|
|
|
|
16,8 |
Earnings
attributable to outside shareholders'
|
|
|
|
|
|
| interest in subsidiaries |
|
|
|
|
(4,6) |
|
| Earnings
attributable to ordinary shareholders in Reunert Limited for the year ended 30 September
1999 |
|
|
|
|
(19,5)
|
| Earnings per share |
|
|
|
|
(9,7) |
Headline earnings
per share
|
|
|
|
|
(6,1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,7 |
Interest of
outside shareholders in subsidiaries
|
|
|
|
|
13,9 |
|
|
|
|
|
(0,8) |
|
|
|
|
|
29,2 |
| Current tax liabilities |
|
|
|
|
(28,0) |
Accounts payable
and provisions
|
|
|
|
|
2,4 |
|
|
|
|
|
|
|
Earnings
per share and diluted earnings per share
|
|
|
|
|
|
| Diluted earnings per
share (cents) |
|
178,6
|
|
|
179,2 |
| The earnings
used to determine both earnings per share and diluted earnings per share are the earnings
attributable to ordinary shareholders in Reunert Limited (Rm) |
|
367,2 |
|
|
359,2
|
| The weighted
average number of shares in issue used to determine earnings per share, headline earnings
per share and pro forma headline earnings per share (millions of shares) |
|
203,7 |
|
|
200,4
|
| Adjusted by
the dilutive effect of unexercised share options available to executives employed in the
group (millions of shares) |
|
1,9 |
|
|
|
|
| Weighted average number
of shares used to |
|
|
|
|
|
| determine diluted
earnings per share |
|
|
|
|
|
| (millions of shares) |
|
205,6
|
|
|
200,4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Headline earnings are
determined by eliminating the effect of capital items in attributable earnings
as follows: |
|
|
|
|
|
| Earnings attributable to
ordinary shareholders |
|
367,2
|
212,6 |
|
359,2 |
| Capital profit on
disposal of businesses (note 2) |
|
(89,0)
|
|
|
(87,6) |
| Other (net) |
|
8,3
|
3,3 |
|
2,6 |
|
| Headline earnings |
|
286,5
|
215,9 |
|
274,2 |
|
|
|
|
|
|
|
Pro
forma headline earnings
|
|
|
|
|
|
| The ordinary
shareholders of Reunert Limited received a special dividend of R2,50 per share on 29 October
1999.This payment has had a major distorting effect on the comparability of the results of
the current and prior years. Had this dividend been paid on 29 October 1998, the effect,
calculated using an average interest rate of 16%, would have been to reduce earnings as
follows: |
|
|
|
|
|
|
| Interest received |
|
|
(83,3) |
|
|
|
|
|
25,0 |
|
|
|
Earnings
attributable to Reunert shareholders
|
|
|
(58,3) |
|
|
| Headline earnings before
this adjustment (note 5) |
|
|
274,2 |
|
|
|
| Pro forma headline
earnings |
|
|
215,9 |
|
|
|
|
|
|
|
|
|
|