A U D I T E D   R E S U L T S  -  2 0 0 0
Audited Results for the year ended 30 September 2000

G R O U P   I N C O M E    S T A T E M E N T
R million Notes 2000  1999
(Pro forma)
% change 1999 

Revenue 3 184,1  2 648,6  20 4 565,5 
– continuing operations 3 184,1  2 648,6  2 648,6 
– operations sold and discontinued –  –  1 916,9 

Operating profit 1 244,6  188,6  30 296,6 
– continuing operations 244,6  188,6  188,6 
­ operations sold and discontinued –  –  108,0 
Net interest and dividend income 58,8  12,4  95,7 
– normal 58,8  12,4  12,4 
– on cash held for special dividend 6 –  –  83,3 

Profit before abnormal items 303,4  201,0  51 392,3 
Abnormal items 2 77,4  88,6 

Profit before taxation 380,8  201,0  480,9 
Taxation 102,3  66,4  147,6 

Profit after taxation 278,5  134,6  333,3 
Share of associate companies' profits 93,0  79,5  17 79,5 

Profit after tax including associate companies 371,5  214,1  412,8 
Earnings attributable to outside shareholders
in subsidiaries 4,3  1,5  53,6 

Earnings attributable to ordinary shareholders
in Reunert Limited 367,2  212,6  359,2 
– continuing operations 286,2  212,6  35 224,9 
– operations sold and discontinued –  –  46,4 
– abnormal items 2 81,0  –  87,9 

Earnings per share (cents) 4 180,3  179,2 
Headline earnings (Rm) 5 286,5  215,9  274,2 
Headline earnings per share (cents) 140,7  136,8 
Pro forma headline earnings per share (cents) 6 140,7  107,7  31 107,7 
Dividend per ordinary share (cents) – Normal 76,0  58,0  31 58,0 
                                                        – Special –  –  250,0 
Taxation rate excluding abnormal items (%) 33,7  33,0  37,6 
Operating profit for continuing operations as
a % of turnover  7,7  7,1  7,1 

Note 1
Operating profit

Operating profit is stated after charging:

– Cost of sales 2 336,1  3 578,5 
– Other income (25,0) (60,8)
– Other expenses 591,9  681,1 
– Depreciation 36,5  70,1 

Note 2

Abnormal items
Capital profit on disposal of businesses 89,0  87,6 
Other (11,6) 1,0 

Gross abnormal items 77,4  88,6 
Taxation –  (0,2)
Minorities 3,6  (0,5)

Net abnormal items 81,0  87,9 

Note 3

Accounting policy changes

The accounting policies relating to deferred tax and foreign exchange differ compared to those used in the 1999 annual financial statements. The new generally accepted accounting practice statements relating to tax and foreign exchange have now been adopted and the comparative figures for 1999 have been restated to reflect the new bases of accounting.

Had the new policies been used in 1998 the cumulative effect to 30 September 1998 would have been to increase/(decrease):

Operating profit (2,4)
Deferred tax charge (87,3)

Earnings attributable to outside shareholders

in subsidiaries 23,7 

Prior year adjustment – increase in opening retained income at 1 October 1998 61,2 
The effect of the change in policies has been to increase/(decrease) the following foryear the ended 30 September 1999:

Income statement

Abnormal items

– Capital profit on disposal of businesses

(7,3)

Taxation

– Deferred taxation

16,8

Earnings attributable to outside shareholders'

interest in subsidiaries (4,6)

Earnings attributable to ordinary shareholders in Reunert Limited for the year ended 30 September 1999 (19,5)
Earnings per share (9,7)

Headline earnings per share

(6,1)

Balance sheet

Retained income

41,7 

Interest of outside shareholders in subsidiaries

13,9 

Deferred tax liabilities

(0,8)

Deferred tax assets

29,2 
Current tax liabilities (28,0)

Accounts payable and provisions

2,4 

Note 4

Earnings per share and diluted earnings per share

Diluted earnings per share (cents) 178,6  179,2 
The earnings used to determine both earnings per share and diluted earnings per share are the earnings attributable to ordinary shareholders in Reunert Limited (Rm) 367,2  359,2 
The weighted average number of shares in issue used to determine earnings per share, headline earnings per share and pro forma headline earnings per share (millions of shares) 203,7  200,4 
Adjusted by the dilutive effect of unexercised share options available to executives employed in the group (millions of shares) 1,9  – 

Weighted average number of shares used to
determine diluted earnings per share
(millions of shares) 205,6  200,4 

Note 5

Headline earnings

Headline earnings are determined by  eliminating the effect of capital items in  attributable earnings as follows:
Earnings attributable to ordinary shareholders 367,2  212,6  359,2 
Capital profit on disposal of businesses (note 2) (89,0) (87,6)
Other (net) 8,3  3,3  2,6 

Headline earnings 286,5  215,9  274,2 

Note 6

Pro forma headline earnings

The ordinary shareholders of Reunert Limited received a special dividend of R2,50 per share on 29 October 1999.This payment has had a major distorting effect on the comparability of the results of the current and prior years. Had this dividend been paid on 29 October 1998, the effect, calculated using an average interest rate of 16%, would have been to reduce earnings as follows:
Interest received (83,3)

Taxation

25,0 

Earnings attributable to Reunert shareholders

(58,3)
Headline earnings before this adjustment (note 5) 274,2 

Pro forma headline earnings 215,9 



back to the top...
© Copyright - Reunert - 2003