| |
|
| |
|
|
Notes |
2010
R million
(Unaudited) |
2009
R million
(Unaudited) |
%
change |
Year ended
30 Sept
2009
R million
(Audited) |
| |
Revenue |
|
|
5 113,6 |
5 118, 9 |
— |
10 270,8 |
| |
Earnings before interest, tax, depreciation,
amortisation, other income and dividends |
|
|
608,6 |
568,6 |
7 |
1 200,3 |
| |
Other income |
|
|
23,7 |
9,0 |
|
36,5 |
| |
Earnings before interest, tax, depreciation and amortisation (EBITDA) |
|
1 |
632,3 |
577,6 |
9 |
1 236,8 |
| |
Depreciation and amortisation |
|
|
50,8 |
46, 3 |
10 |
96,4 |
| |
Operating profit |
|
|
581,5 |
531, 3 |
9 |
1 140,4 |
| |
Net interest and dividend income |
|
2 |
48,4 |
51, 6 |
(6) |
108,2 |
| |
Abnormal items |
|
3 |
(34,0) |
— |
|
299,2 |
| |
Profit before taxation |
|
|
595,9 |
582,9 |
2 |
1 547,8 |
| |
Taxation |
|
4 |
192,6 |
163,5 |
18 |
374,3 |
| |
Profit after taxation |
|
|
403,3 |
419,4 |
(4) |
1 173,5 |
| |
Profit attributable to: |
|
|
|
|
|
|
| |
Minority interests |
|
|
4,7 |
2,8 |
68 |
9,0 |
| |
Equity holders of Reunert Limited |
|
|
398,6 |
416,6 |
(4) |
1 164,5 |
| |
Basic earnings per share (cents) |
|
5 & 6 |
223,1 |
233,4 |
(4) |
652,4 |
| |
Diluted earnings per share (cents) |
|
5 & 6 |
221,1 |
232,9 |
(5) |
646,9 |
| |
Headline earnings per share (cents) |
|
5 & 6 |
223,0 |
233,5 |
(5) |
651,6 |
| |
Diluted headline earnings per share (cents) |
|
5 & 6 |
221,0 |
232,9 |
(5) |
646,2 |
| |
Normalised headline earnings per share (cents) |
|
5 & 6 |
238,9 |
232,2 |
3 |
499,5 |
| |
Normalised diluted headline earnings per share (cents) |
|
5 & 6 |
236,8 |
231,6 |
2 |
495,3 |
| |
Cash dividend per ordinary share declared (cents) |
|
|
67,0 |
65,0 |
3 |
253,0 |
| |
Taxation rate |
|
4 |
32,3 |
28,0 |
(15) |
24,2 |
| |
EBITDA as a % of revenue |
|
|
12,4 |
11,3 |
10 |
12,0 |
|
| |
|
