| |
| |
| |
|
Notes |
|
2009
R million
(Audited) |
|
2008
R million
(Audited) |
%
change |
| Revenue |
|
1 |
|
10 270,8 |
|
10 921,1 |
(6) |
Earnings before interest, tax, depreciation, amortisation, other income
and dividends |
|
|
|
1 200,3 |
|
1 488,7 |
(19) |
| Other income |
|
1 |
|
36,5 |
|
172,0 |
|
| Earnings before interest, tax, depreciation and amortisation (EBITDA) |
|
1 |
|
1 236,8 |
|
1 660,7 |
(26) |
| Depreciation and amortisation |
|
|
|
96,4 |
|
86,6 |
11 |
| Operating profit |
|
|
|
1 140,4 |
|
1 574,1 |
(28) |
| Net interest and dividend income |
|
2 |
|
108,2 |
|
60,3 |
79 |
| Abnormal items |
|
3 |
|
299,2 |
|
— |
|
| Profit before taxation |
|
|
|
1 547,8 |
|
1 634,4 |
(5) |
| Taxation |
|
|
|
374,3 |
|
486,8 |
(23) |
| Profit after taxation |
|
|
|
1 173,5 |
|
1 147,6 |
|
| Share of associate companies' profits |
|
|
|
— |
|
16,1 |
|
| Profit for the year |
|
|
|
1 173,5 |
|
1 163,7 |
1 |
| Profit for the year attributable to: |
|
|
|
|
|
|
|
| Minority interests |
|
|
|
9,0 |
|
7,1 |
27 |
| Equity holders of Reunert Limited |
|
|
|
1 164,5 |
|
1 156,6 |
1 |
| |
|
|
|
1 173,5 |
|
1 163,7 |
|
| Basic earnings per share (cents) |
|
4 & 5 |
|
652,4 |
|
650,1 |
— |
| Diluted earnings per share (cents) |
|
4 & 5 |
|
646,9 |
|
646,9 |
— |
| Headline earnings per share (cents) |
|
4 & 5 |
|
651,6 |
|
651,9 |
— |
| Diluted headline earnings per share (cents) |
|
4 & 5 |
|
646,2 |
|
648,7 |
— |
| Normalised headline earnings per share (cents) |
|
4 & 5 |
|
499,5 |
|
630,1 |
(21) |
| Normalised diluted headline earnings per share (cents) |
|
4 & 5 |
|
495,3 |
|
626,9 |
(21) |
| Cash dividend per ordinary share declared in respect of the year (cents) |
|
|
|
253,0 |
|
319,0 |
(21) |
| Taxation rate |
|
|
|
24,2 |
|
29,8 |
19 |
| EBITDA as a % of revenue |
|
|
|
12,0 |
|
15,2 |
(21) |
|
|