| |
| CONDENSED GROUP INCOME STATEMENT |
|
|
|
|
| |
For the year ended 30 September 2007 |
|
|
|
|
|
|
| |
|
Notes |
|
2007
R million
(Reviewed) |
2006
R million
(Audited) |
%
change |
|
| |
Revenue |
|
|
9 574,4 |
8 236,4 |
16 |
|
| |
Earnings before interest, tax, depreciation and amortisation (EBITDA) |
|
|
1 393,0 |
1 335,9 |
4 |
|
| |
Depreciation and amortisation |
|
|
74,3 |
63,2 |
18 |
|
| |
Operating profit before interest, dividends and abnormal items |
1 |
|
1 318,7 |
1 272,7 |
4 |
|
| |
Net interest and dividend income |
2 |
|
54,8 |
64,9 |
(16) |
|
| |
Profit before abnormal items |
|
|
1 373,5 |
1 337,6 |
3 |
|
| |
Abnormal items |
3 |
|
(447,6) |
1,6 |
|
|
| |
Profit before taxation |
|
|
925,9 |
1 339,2 |
(31) |
|
| |
Taxation |
4 |
|
427,4 |
500,5 |
15 |
|
| |
Profit after taxation |
|
|
498,5 |
838,7 |
(41) |
|
| |
Share of associate companies’ profits |
2 |
|
148,4 |
95,2 |
56 |
|
| |
Profit for the year |
|
|
646,9 |
933,9 |
(31) |
|
| |
Profit for the year attributable to: |
|
|
|
|
|
|
| |
Minority interests |
|
|
7,6 |
11,1 |
(32) |
|
| |
Equity holders of Reunert Limited |
|
|
639,3 |
922,8 |
(31) |
|
| |
|
|
|
646,9 |
933,9 |
|
|
| |
Basic earnings per share (cents) |
5 |
|
361,7 |
527,0 |
(31) |
|
| |
Diluted basic earnings per share (cents) |
5 |
|
356,5 |
522,4 |
(32) |
|
| |
Headline earnings per share (cents) |
5 & 6 |
|
272,4 |
524,6 |
(48) |
|
| |
Diluted headline earnings per share (cents) |
5 & 6 |
|
268,4 |
520,0 |
(48) |
|
| |
Normalised headline earnings per share (cents) |
5 & 6 |
|
570,3 |
495,3 |
15 |
|
| |
Normalised diluted headline earnings per share (cents) |
5 & 6 |
|
562,0 |
490,9 |
14 |
|
| |
Cash dividend per ordinary share declared in respect of the current year (cents) |
|
|
314,0 |
273,0 |
15 |
|
| |
Special dividend per share declared (cents) |
|
|
— |
200,0 |
|
|
| |
Taxation rate excluding abnormal items and STC on the special dividend (%) |
|
|
32,2 |
34,2 |
6 |
|
| |
EBITDA as a % of revenue |
|
|
14,5 |
16,2 |
(11) |
|
|
|
