|
| Six months ended 31 March 2006 |
| |
| |
Notes |
2006
R million
|
2005
R million
(Restated) |
%
change |
Year
ended
30 Sept
2005
R million
(Restated) |
| Revenue |
|
3
910,9 |
3 275,5 |
19 |
7 037,3 |
Earnings before interest,tax, depreciation
and amortisation (EBITDA) |
|
551,0 |
448,1 |
23 |
967,2 |
| Depreciation and amortisation of intangible
assets |
|
27,0 |
23,1 |
17 |
49,9 |
| Operating profit |
1 |
524,0 |
425,0 |
23 |
917,3 |
| Net interest and dividend income |
2 |
33,2 |
22,2 |
50 |
50,1 |
| Profit before abnormal items |
|
557,2 |
447,2 |
25 |
967,4 |
| Abnormal items |
3 |
3,3 |
2,4 |
|
3,9 |
| Profit before taxation |
|
560,5 |
449,6 |
25 |
971,3 |
| Taxation |
|
202,0 |
164,1 |
23 |
326,5 |
| Profit after taxation |
|
358,5 |
285,5 |
26 |
644,8 |
| Share of associate company's profits |
|
53,3 |
29,6 |
80 |
79,2 |
| Profit for the period |
|
411,8 |
315,1 |
31 |
724,0 |
| Profit for the period attributable to: |
|
|
|
|
|
| Minority interest |
|
3,0 |
0,7 |
|
10,7 |
| Equity holders of Reunert Limited |
|
408,8 |
314,4 |
30 |
713,3 |
| |
|
411,8 |
315,1 |
|
724,0 |
| Basic earnings per share (cents) |
4 |
234,1 |
181,9 |
29 |
411,4 |
| Diluted basic earnings per share (cents) |
4 |
231,0 |
179,7 |
29 |
406,5 |
| Headline earnings per share (cents) |
4
& 5 |
232,6 |
180,5 |
29 |
408,4 |
| Diluted headline earnings per share
(cents) |
4
& 5 |
229,5 |
178,2 |
29 |
403,6 |
| Normalised basic earnings per share
(cents) |
4
& 5 |
223,6 |
176,2 |
27 |
397,1 |
| Normalised headline earnings per share
(cents) |
4
& 5 |
222,2 |
174,8 |
27 |
394,1 |
| Normalised diluted basic earnings per
share (cents) |
4
& 5 |
220,6 |
174,0 |
27 |
392,5 |
| Normalised diluted headline earnings
per share (cents) |
4
& 5 |
219,2 |
172,6 |
27 |
389,5 |
Dividends per ordinary share declared
in respect
of the period (cents) |
|
63,0 |
52,0 |
21 |
222,0 |
| Taxation rate excluding abnormal items
(%) |
|
36,3 |
36,7 |
|
33,8 |
| EBITDA as a % of revenue |
|
14,1 |
13,7 |
|
13,7 |
|
| |
|