| |
|
|
GROUP |
|
COMPANY |
| |
|
Notes |
2006
Rm
|
|
2005
Rm
(Restated) |
|
2006
Rm
|
2005
Rm
(Restated) |
|
10. |
HEADLINE EARNINGS, NORMALISED EARNINGS AND
NORMALISED HEADLINE EARNINGS |
|
|
|
|
|
|
|
| |
Headline
earnings per share (cents) |
10.1
|
524,6 |
|
408,4 |
|
|
|
| |
Diluted headline
earnings per share (cents) |
10.1
|
520,0 |
|
403,6 |
|
|
|
| |
Normalised
basic earnings per share (cents) |
10.2 |
497,6 |
|
397,1 |
|
|
|
| |
Normalised
headline earnings per share (cents) |
10.2 |
495,3 |
|
394,1 |
|
|
|
| |
Normalised
diluted basic earnings per share (cents)
|
10.2 |
493,3 |
|
392,5 |
|
|
|
| |
Normalised
diluted headline earnings per share (cents)
|
10.2 |
490,9 |
|
389,5 |
|
|
|
| |
10.1 |
HEADLINE
EARNINGS |
|
Rm |
|
Rm |
|
|
|
| |
|
Headline earnings are
determined by eliminating the effect of
the following items in attributable earnings:
|
|
|
|
|
|
|
|
| |
|
Profit attributable to
equity holders of Reunert Limited |
|
922,8 |
|
713,3 |
|
|
|
| |
|
Adjusted for: |
|
(4,2) |
|
(3,7) |
|
|
|
| |
|
(Surplus)/loss on disposal
of property, plant and equipment |
|
(2,6) |
|
0,2 |
|
|
|
| |
|
Surplus on sale of investments
|
|
(5,0) |
|
(6,4) |
|
|
|
| |
|
Impairment of goodwill
|
|
3,4 |
|
— |
|
|
|
| |
|
Negative goodwill reflected
in abnormal items |
|
— |
|
(2,4) |
|
|
|
| |
|
Impairment of plant and
equipment |
|
— |
|
4,9 |
|
|
|
| |
|
Taxation |
|
— |
|
(1,5) |
|
|
|
|
|
|
Headline earnings attributable
to equity holders of Reunert Limited |
|
918,6 |
|
708,1 |
|
|
|
| |
10.2 |
NORMALISED
EARNINGS AND NORMALISED HEADLINE EARNINGS
|
|
|
|
|
|
|
|
| |
|
Normalised earnings are
determined by deducting from attributable
earnings the interest in profit that is
economically attributable to BEE partners:
Profit attributable to equity holders of
Reunert Limited (basic and diluted) |
|
922,8
|
|
713,3 |
|
|
|
| |
|
Interest in profit
that is economically attributable to BEE
partners |
|
(51,4) |
|
(24,7) |
|
|
|
| |
|
Normalised earnings
attributable to equity holders of Reunert
Limited (basic and diluted) |
|
871,4 |
|
688,6 |
|
|
|
| |
|
Normalised headline earnings
are determined by deducting from headline
earnings the interest in profit that is
economically attributable to BEE partners:
|
|
|
|
|
|
|
|
| |
|
Headline earnings attributable
to equity holders of Reunert Limited (basic
and diluted) |
|
918,6 |
|
708,1 |
|
|
|
| |
|
Interest in profit
that is economically attributable to BEE
partners |
|
(51,4) |
|
(24,7) |
|
|
|
|
|
|
Normalised headline
earnings attributable to equity holders
of Reunert Limited (basic and diluted) |
|
867,2 |
|
683,4 |
|
|
|
| |
10.3 |
BLACK ECONOMIC
EMPOWERMENT (BEE) TRANSACTIONS |
|
|
|
|
|
|
|
| |
|
As referred to in note
25 certain BEE transactions involving
the disposal of equity interests have not
been recognised because the significant
risks and rewards of ownership of the equity
have been deemed not to have passed to the
BEE partners. Accordingly, the equity interests
in subsidiaries have not been recognised
in the group income statement and balance
sheet.
The effect of this has been to not recognise
the following: |
|
|
|
|
|
|
|
| |
|
Interest in current
year profit that is economically attributable
to BEE partners |
|
51,4 |
|
24,7 |
|
|
|
| |
|
Balance sheet interest
that is economically attributable to BEE
partners |
|
106,3 |
|
96,0 |
|
|
|
|
|